Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2035 Fleur De Lis Ct, Arlington, TX, 76012 offers a 15.12% rental yield on a $290,000 purchase with $3,653/mo rent. Total monthly income registers $3,653/mo, and a $1,419/mo payment leaves $1,401/mo available for distribution. Annual cash flow reaches $16,815/yr on $96,135 to close, and return on cash invested stands at 37.4% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 198.74% and total cumulative return in cash at $191,056. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,653/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1971
3,528 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $290,000 |
| 2024-08-03 | Contingent | $290,000 |
| 2024-06-21 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7094.13 | 492.54% | $321,500 | 92.70% |
| 2022-08-14 | $1197.24 | 2.81% | $166,841 | -1.54% |
| 2021-08-14 | $1164.48 | 2.63% | $169,455 | 27.36% |
Listed by: Christa Hamburger • Christa Hamburger
Mls Name: NTREIS
Mls ID: #20643479
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
