Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2025 Winter Sunday Way, Arlington, TX, 76012 offers a 13.07% rental yield on a $299,000 purchase with $3,257/mo rent. Total monthly income registers $3,257/mo, and a $1,463/mo payment leaves $972/mo available for distribution. Annual cash flow reaches $11,667/yr on $99,119 to close, and return on cash invested stands at 31.68% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 167.89% and total cumulative return in cash at $166,414. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,257/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
3,223 sqft lot
$N/A/sqft
$159 monthly HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1741.80 | -3.09% | $268,774 | 21.38% |
| 2022-08-14 | $1797.41 | 1.52% | $221,436 | 5.71% |
| 2021-08-14 | $1770.57 | 2.28% | $209,477 | 9.17% |
Listed by: Julie DeMott • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20697616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
