Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6524 Sheridan Cir, Arlington, TX, 76017 priced at $315,000 converts $3,257/mo rent into $908/mo cash flow after a $1,542/mo obligation. Total monthly income equals $3,257/mo, and annual cash flow totals $10,896/yr on $104,423 invested. Return on cash invested prints 30.34% in year one, and rental yield reads 12.41% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 160.5% and total cumulative return in cash sums $167,597. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,257/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2015
8,189 sqft lot
$N/A/sqft
$212 quarterly HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $315,000 |
| 2025-05-01 | Listing removed | $355,000 |
| 2025-03-30 | Price change | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $5685.46 | 9.11% | $394,240 | -2.82% |
| 2023-06-20 | $5210.69 | -11.39% | $405,691 | 29.21% |
| 2022-06-20 | $5880.17 | 3.08% | $313,989 | 23.87% |
Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #20968229
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
