Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 202 Yosemite Dr, Mansfield, TX, 76063 priced at $349,900 pairs $2,881/mo rent with $243/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,881/mo, and annual cash flow comes to $2,921/yr on $115,992 invested. Return on cash invested is 22.43% in year one, and rental yield stands at 9.88% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 118.13% and total cumulative return in cash reaches $137,022. For financing, Ziffy Mortgage’s DSCR program evaluates $2,881/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
8,929 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $7596.11 | 228.14% | $334,015 | -4.36% |
| 2023-06-01 | $2314.90 | -2.82% | $349,259 | 20.97% |
| 2022-06-01 | $2382.00 | 2.26% | $288,725 | 19.85% |
Listed by: Lacy Deckard • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20952138
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
