Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bandera at 202 Wildlife Trl, Bandera, TX, 78003 with 5% annual appreciation on a $1,558,400 basis while $3,222/mo rent supports operations. 69% in year one. Equity gained on principal adds $10,056/yr, and five-year appreciation sums $430,557 alongside rental yield of 2.48%. Five-year ROI measures 6.27% and total cumulative return in cash totals $31,679. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,222/mo property income versus a $7,628/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
49.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Pending sale | $1,649,000 |
| 2024-11-03 | Listed for sale | $1,649,000 |
| 2024-07-20 | Listing removed | $1,649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $12316.54 | 52.15% | $1,606,440 | 9.76% |
| 2023-06-25 | $8094.85 | -21.79% | $1,463,603 | 25.10% |
| 2022-06-25 | $10350.47 | N/A | $1,169,948 | 13.35% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
