Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Trenton at 202 W State St, Trenton, OH, 45067 offers $2,128/mo rent that, after a $1,346/mo payment, leaves $320/mo cash flow. Total monthly income is $2,128/mo, and annual cash flow is $3,843/yr on $91,129 cash. Return on cash invested measures 24.13% in year one, and rental yield stands at 9.29% at a $274,900 entry. Equity gained on principal adds $1,774/yr while 5% annual appreciation compounds into $75,950 by year five. Five-year ROI records 126% and total cumulative return in cash reaches $114,819. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,128/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45067, Trenton, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,500 (100%) |
| Owner Occupied HU | 3,892 (70.8%) |
| Renter Occupied HU | 1,461 (26.6%) |
| Vacant Housing Units | 147 ( 2.7%) |
| Median Home Value | $242,595 |
| Average Home Value | $363,981 |
Residential
5,532
Single Family
5,402
Multi-Family
130
Businesses
213
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $274,900 |
| 2025-08-06 | Listing removed | $274,900 |
| 2025-08-01 | Listed for sale | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-08 | $3201.10 | 0.91% | $75,740 | N/A |
| 2023-08-08 | $3172.20 | 21.98% | $75,740 | 38.95% |
| 2022-08-08 | $2600.62 | 4.02% | $54,510 | N/A |
Listed by: Ashley Burns • RE/MAX Incompass
Mls Name: DABR MLS
Mls Provider:
Mls ID: #940806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
