Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brandon at 202 New Hope Rd, Brandon, FL, 33510 with 5% annual appreciation on a $359,000 basis while $3,208/mo rent supports operations. Total monthly income totals $3,208/mo and a $1,757/mo payment preserves $826/mo for cash returns. Annual cash flow comes to $9,909/yr on $119,009 deployed, and return on cash invested reaches 28.24% in year one. Equity gained on principal adds $2,317/yr, and five-year appreciation sums $99,185 alongside rental yield of 10.72%. Five-year ROI measures 148.07% and total cumulative return in cash totals $176,215.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,208/mo property income versus a $1,757/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1971
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33510, Brandon, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,009 (100%) |
| Owner Occupied HU | 7,572 (63.1%) |
| Renter Occupied HU | 4,001 (33.3%) |
| Vacant Housing Units | 436 ( 3.6%) |
| Median Home Value | $359,230 |
| Average Home Value | $396,138 |
Residential
11,263
Single Family
8,698
Multi-Family
2,565
Businesses
313
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $359,000 |
| 2003-07-11 | Sold | $130,000 |
| 2002-11-22 | Sold | $99,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $1256.17 | -4.75% | $90,582 | 3.00% |
| 2023-04-01 | $1318.84 | 10.75% | $87,944 | 3.00% |
| 2022-04-01 | $1190.81 | 2.27% | $85,383 | 3.00% |
Listed by: Katherine Crider • RE/MAX COLLECTIVE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8363528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
