Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2019 Aspen Point Ln, Rosenberg, TX, 77469 with 5% annual appreciation on a $575,000 basis while $4,538/mo rent supports operations. Total monthly income totals $4,538/mo and a $2,814/mo payment preserves $397/mo for cash returns. Annual cash flow comes to $4,763/yr on $189,175 deployed, and return on cash invested reaches 22.58% in year one. Equity gained on principal adds $3,710/yr, and five-year appreciation sums $158,862 alongside rental yield of 9.47%. Five-year ROI measures 118.45% and total cumulative return in cash totals $224,075.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,538/mo property income versus a $2,814/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
7,954 sqft lot
$N/A/sqft
$630 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $575,000 |
| 2024-11-13 | Price change | $595,000 |
| 2024-11-02 | Listed for sale | $614,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $462,087 | 10.00% |
| 2023-12-27 | $5153.33 | -8.38% | $420,079 | 10.00% |
| 2022-12-27 | $5624.74 | 6.96% | $381,890 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Robyn Jones • NextHome Real Estate Place
Mls Name: HAR
Mls Provider:
Mls ID: #31261531
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
