2018 Windsor Mdw #TRC, Houston, TX, 77051 | 7.09% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2018 Windsor Mdw #TRC, Houston, TX, 77051 | 7.09% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1966 sft

Amalfi Plan, Kirby Landing, Houston, TX, 77051

3 Bed
4 Bath
2361 sft

Rome II Plan, Kirby Landing, Houston, TX, 77051

3 Bed
3 Bath
2169 sft

5906 Nodaway Creek Ct, Houston, TX, 77085

3 Bed
4 Bath
2270 sft

Paris Plan, Kirby Landing, Houston, TX, 77051

Nearby investment properties with comparable prices

3 Bed
3 Bath
2105 sft

1527 Park Path Dr, Missouri City, TX, 77459

5 Bed
4 Bath
2726 sft

2607 Precious Coral Dr, Rosharon, TX, 77583

4 Bed
3 Bath
2784 sft

1318 Bellingham Park Dr, Missouri City, TX, 77459

3 Bed
2 Bath
1548 sft

4018 Honeyspring Dr, Missouri City, TX, 77459

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Houston at 2018 Windsor Mdw #TRC, Houston, TX, 77051 priced at $425,619 pairs $2,514/mo rent with after a $2,083/mo payment. Total monthly income equals $2,514/mo. Return on cash invested is 15.55% in year one, and rental yield stands at 7.09% on a $425,619 basis. Equity gained on principal adds $2,746/yr, and 5% annual appreciation accumulates to $117,591 by year five. Five-year ROI measures 80.68% and total cumulative return in cash reaches $113,839. For financing, Ziffy Mortgage’s DSCR program evaluates $2,514/mo property income against a $2,083/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore unique single-family homes at Kirby Landing in Houston, TX. Beyond the welcoming gated entrance, this tight-knit community offers new construction floorplans with up to 4 bedrooms, 3.5 baths, and a 2-car garage. A centralized green space is the perfect place to gather with neighbors and make lasting memories. Take advantage of a short commute to the Texas Medical Center and downtown Houston. Each home at Kirby Landing is a testament to craftsmanship and quality. From the moment you walk in, you'll be captivated by the spacious open floor plans, flooded with natural light. The elegant interiors feature high ceilings and designer finishes, creating a warm and inviting atmosphere for everyday living and entertaining. Offered By: K. Hovnanian of Houston II, L.L.C. The Amalfi offers: Additional bedroom 4 in lieu of activity room & convenient valet . Beautiful great room featuring elegant fireplace . Gourmet kitchen with abundant cabinetry & sprawling island . Delightful dining area for mealtime enjoyment . Luxurious owner's suite featuring a spacious walk-in closet . Owner's luxury bath with dual vanities and soaking tub . Attached 2-car garage for vehicles and storage .

Neighborhood Data

Neighborhood data shown for ZIP Code: 77051, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,323 (100%)
Owner Occupied HU	3,326 (40.0%)
Renter Occupied HU	4,159 (50.0%)
Vacant Housing Units	838 (10.1%)
Median Home Value	$230,989
Average Home Value	$227,082