Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,040/mo, and a $2,178/mo payment. Purchase price stands at $445,000, and rental yield measures 8.2% with $3,040/mo rent. Return on cash invested shows 18.56% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 96.92% and total cumulative return in cash records $142,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,040/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Single Family
Built in 2021
N/A lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $445,000 |
| 2021-05-21 | Listing removed | N/A |
| 2021-03-18 | Pending sale | $342,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $437,932 | 0.61% |
| 2023-02-13 | N/A | N/A | $435,292 | 9.64% |
| 2022-02-13 | N/A | N/A | $397,010 | 259.42% |
Listed by: Jameisha Stewart • Jay Raman, Broker
Mls Name: HAR
Mls Provider:
Mls ID: #55549163
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
