Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 2018 Clubridge Dr, Carrollton, TX, 75006 offers $3,959/mo rent that, after a $1,463/mo payment, leaves $1,623/mo cash flow. Total monthly income is $3,959/mo, and annual cash flow is $19,479/yr on $99,119 cash. Return on cash invested measures 39.56% in year one, and rental yield stands at 15.89% at a $299,000 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,608 by year five. Five-year ROI records 210.39% and total cumulative return in cash reaches $208,534. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,959/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1973
3,136 sqft lot
$N/A/sqft
$210 monthly HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $299,000 |
| 2015-01-30 | Sold | N/A |
| 2014-12-27 | Pending sale | $104,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2961.68 | 19.98% | $269,490 | 24.69% |
| 2022-08-13 | $2468.40 | 23.62% | $216,120 | 29.77% |
| 2021-08-13 | $1996.74 | -2.31% | $166,540 | N/A |
Listed by: Eric Stout • Success North Texas Realty
Mls Name: NTREIS
Mls ID: #20686523
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
