Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 119 Surrey Ln, Euless, TX, 76039 offers $2,291/mo rent that, after a $1,463/mo payment. Total monthly income is $2,291/mo. Return on cash invested measures 18.59% in year one, and rental yield stands at 9.19% at a $299,000 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,608 by year five. Five-year ROI records 98.22% and total cumulative return in cash reaches $97,354. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,291/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
522.72 sqft lot
$N/A/sqft
$274 monthly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-10-25 | Price change | $299,000 |
| 2024-09-30 | Price change | $309,900 |
| 2024-09-12 | Listed for sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1448.88 | 1.69% | $245,286 | -1.43% |
| 2023-12-27 | $1424.81 | -4.13% | $248,856 | 58.51% |
| 2022-12-27 | $1486.16 | -9.23% | $157,000 | -20.79% |
Listed by: Emily Heinz • VIP Realty
Mls Name: NTREIS
Mls ID: #20723509
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
