Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 20154 W Lake Dr, Hialeah, FL, 33015 listed at $595,000 pairs $4,517/mo rent with a $2,912/mo payment to leave $569/mo cash flow. Total monthly income runs $4,517/mo, and annual cash flow reaches $6,825/yr on $195,755 cash to close. Return on cash invested measures 23.55% in year one, and rental yield registers 9.11% at a $595,000 basis. Equity gained on principal adds $3,839/yr, and annual property appreciation at 5% supports $164,388 by year five. Five-year ROI tracks 122.9% and total cumulative return in cash totals $240,590. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,517/mo property income relative to a $2,912/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
3,957 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Listed for sale | $595,000 |
| 2024-12-14 | Contingent | $595,000 |
| 2024-12-03 | Listed for sale | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-24 | $2299.70 | 5.10% | $140,783 | 3.00% |
| 2022-12-24 | $2188.10 | 2.07% | $136,683 | 3.00% |
| 2021-12-24 | $2143.80 | 1.18% | $132,702 | 1.40% |
Listed by: Barbara Cerra • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11702612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
