








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 18531 NW 82nd Ct, Hialeah, FL, 33015 uses $180,950 cash to close to unlock $8,843/yr annual cash flow and $737/mo monthly cash flow. Total monthly income runs $4,517/mo, and a $2,692/mo payment keeps the spread at $737/mo. Purchase price stands at $550,000, and rental yield measures 9.86% with $4,517/mo rent. Return on cash invested shows 24.95% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 130.72% and total cumulative return in cash records $236,542. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,517/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1968
8,811 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $550,000 |
| 2024-11-13 | Contingent | $649,900 |
| 2024-10-27 | Listed for sale | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $6454.95 | 9.50% | $320,768 | 10.00% |
| 2022-02-13 | $5895.03 | 13.62% | $291,608 | 10.00% |
| 2021-02-13 | $5188.28 | 0.56% | $265,099 | 1.30% |



Listed by: Leyma M Sosa • Sosa Investment Properties, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11682074
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.