Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 2013 Windsor Dr, Argyle, TX, 76226 earns $1,275/mo cash flow from $4,759/mo rent with a $2,398/mo payment. Total monthly income totals $4,759/mo, and annual cash flow totals $15,298/yr on $162,435 capital. ROI tracks 29.33% on current figures, and rental yield reads 11.65% at a $490,000 purchase. Equity gained on principal adds $3,162/yr, and 5% annual appreciation supports $135,378 over five years. Five-year ROI reaches 154.55% and total cumulative return in cash sums $251,040. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,759/mo property income instead of your personal income.
Single Family
Built in 2022
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nicholas Bennett • MAGNOLIA REALTY
Mls Name: NTREIS
Mls ID: #21111241
