Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 1412 Monarch Trl, Argyle, TX, 76226 priced at $535,000 converts $4,759/mo rent into $712/mo cash flow after a $2,619/mo obligation. Total monthly income equals $4,759/mo, and annual cash flow totals $8,541/yr on $176,015 invested. Return on cash invested prints 24.91% in year one, and rental yield reads 10.67% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 131.46% and total cumulative return in cash sums $231,388. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,759/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2021
8,319 sqft lot
$N/A/sqft
$727 quarterly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $535,000 |
| 2024-03-23 | Listing removed | N/A |
| 2024-02-07 | Price change | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4637.84 | 10.42% | $263,599 | 10.00% |
| 2023-02-13 | $4200.04 | -62.37% | $239,635 | -45.00% |
| 2022-02-13 | $11162.49 | 617.54% | $435,699 | 437.77% |
Listed by: Angel Mickle • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20835037
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
