20102 Rainy Lane SW, Rochester, WA, 98579 | $280/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20102 Rainy Lane SW, Rochester, WA, 98579 | $280/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2410 sft

201 Crego Ridge Road, Chehalis, WA, 98522

3 Bed
2 Bath
1719 sft

318 W 4th Ave, Pe Ell, WA, 98572

3 Bed
2 Bath
1963 sft

804 Ceres Hill Road, Chehalis, WA, 98532

3 Bed
2 Bath
1500 sft

185 Brook Drive, Chehalis, WA, 98532

Nearby investment properties with comparable prices

3 Bed
1 Bath
1362 sft

303 N 2nd Street, Pe Ell, WA, 98572

2 Bed
1 Bath
955 sft

518 1st Street S, Pe Ell, WA, 98572

3 Bed
2 Bath
1144 sft

202 California Street, Pe Ell, WA, 98572

3 Bed
2 Bath
1232 sft

427 Pleasant Avenue, Pe Ell, WA, 98572

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 20102 Rainy Lane SW, Rochester, WA, 98579 offers a 8.16% rental yield on a $355,000 purchase with $2,414/mo rent. Total monthly income registers $2,414/mo, and a $1,738/mo payment leaves $280/mo available for distribution. Annual cash flow reaches $3,355/yr on $117,683 to close, and return on cash invested stands at 22.76% in year one. Equity gained on principal adds $2,291/yr while 5% annual appreciation supports $98,080 over five years. Portfolio math shows five-year ROI at 117.9% and total cumulative return in cash at $138,744. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,414/mo property income against a $1,738/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1987

1.04 Acres lot

$N/A/sqft

No HOA

More details about the property

Rochester Home! Step inside this delightful two-bedroom, one-bath residence, boasting 896 Sq.Ft. of cozy living space. Enjoy the hardwood floors, complemented by carpeting in the bedrooms. The interior has just been painted throughout. This inviting home comes complete with a washer and dryer for your convenience. The expansive fenced backyard offers a perfect canvas for your garden oasis, with portable sheds that provide ample storage for all your needs. Don't miss out on the opportunity to make this lovely property your own! Seller will pay $10,000.00 towards buyers closing costs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,232 (100%)
Owner Occupied HU	4,199 (80.3%)
Renter Occupied HU	862 (16.5%)
Vacant Housing Units	171 ( 3.3%)
Median Home Value	$568,154
Average Home Value	$587,170