Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 2010 S Union St, Des Moines, IA, 50315 offers a 10.67% rental yield on a $189,000 purchase with $1,680/mo rent. Total monthly income registers $1,680/mo, and a $925/mo payment leaves $453/mo available for distribution. Annual cash flow reaches $5,431/yr on $62,654 to close, and return on cash invested stands at 28.58% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 149.77% and total cumulative return in cash at $93,838. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,680/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
10,846 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $189,000 |
| 2025-04-23 | Pending sale | $189,000 |
| 2025-04-21 | Price change | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $2790.00 | 7.31% | $152,300 | N/A |
| 2023-05-08 | $2600.00 | 0.85% | $152,300 | 27.77% |
| 2022-05-08 | $2578.00 | 7.69% | $119,200 | N/A |
Listed by: Jessica Auch • RE/MAX Revolution
Mls Name: DMMLS
Mls Provider:
Mls ID: #715228
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
