Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 5625 SW 5th Pl, Des Moines, IA, 50315 offers a 9.16% rental yield on a $220,000 purchase with $1,680/mo rent. Total monthly income registers $1,680/mo, and a $1,077/mo payment leaves $251/mo available for distribution. Annual cash flow reaches $3,012/yr on $72,930 to close, and return on cash invested stands at 24.04% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 125.4% and total cumulative return in cash at $91,451. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,680/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
7,971 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $220,000 |
| 2025-03-28 | Listing removed | $220,000 |
| 2025-03-10 | Pending sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-15 | $3288.00 | 0.80% | $181,200 | 22.10% |
| 2022-04-15 | $3262.00 | 4.55% | $148,400 | N/A |
| 2021-04-15 | $3120.00 | -3.58% | $148,400 | 11.08% |
Listed by: Lindsay Miner • RE/MAX Precision
Mls Name: DMMLS
Mls Provider:
Mls ID: #712768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
