Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2010 Reverchon Dr, Arlington, TX, 76017 generates $2,520/mo in rent, after a $1,887/mo payment. Total monthly income is $2,520/mo. Return on cash invested sits at 17.83% in year one, and rental yield is 7.84% on a $385,500 entry. Equity gained on principal adds $2,488/yr, while 5% annual appreciation builds toward $106,507 over five years. Five-year ROI reaches 92.91% and total cumulative return in cash sums $118,727. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $385,500 |
| 2016-09-19 | Sold | N/A |
| 2016-08-02 | Pending sale | $179,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $3711.87 | -19.74% | $324,596 | 16.06% |
| 2022-10-17 | $4624.58 | -12.46% | $279,669 | 23.91% |
| 2021-10-17 | $5282.71 | N/A | $225,695 | -0.26% |
Listed by: Jonathan Bell • Bell Realty Company
Mls Name: NTREIS
Mls ID: #20736466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
