Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 201 White Wing Ln, Sealy, TX, 77474 priced at $284,999 converts $2,702/mo rent into $634/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,702/mo, and annual cash flow totals $7,603/yr on $94,477 invested. Return on cash invested prints 27.96% in year one, and rental yield reads 11.38% against a $284,999 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 147.42% and total cumulative return in cash sums $139,278. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,702/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 2021
10,454 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Price change | $284,999 |
| 2024-08-29 | Price change | $288,999 |
| 2024-07-16 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Krysten Marshall • REALM Real Estate Professionals - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #8777366
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
