Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 201 W 21st St APT 8K, New York, NY, 10011 offers a 16.21% rental yield on a $449,000 purchase with $6,065/mo rent. Total monthly income registers $6,065/mo, and a $2,198/mo payment leaves $1,658/mo available for distribution. Annual cash flow reaches $19,899/yr on $148,844 to close, and return on cash invested stands at 33.28% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 179.3% and total cumulative return in cash at $266,884. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,065/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1963
N/A lot
$N/A/sqft
$1,408 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Listed for sale | $449,000 |
| 2024-07-19 | Pending sale | $449,000 |
| 2024-05-30 | Listed for sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yiming Wu • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #S1719696
