








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort worth at 201 Pecan St, Fort worth, TX, 76102 priced at $1,399,000 pairs $2,243/mo rent with after a $6,847/mo payment. Total monthly income equals $2,243/mo. Return on cash invested is -0.03% in year one, and rental yield stands at 1.92% on a $1,399,000 basis. Equity gained on principal adds $9,028/yr, and 5% annual appreciation accumulates to $386,518 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $2,243/mo property income against a $6,847/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2000
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $1,399,000 |
| 2024-09-30 | Listed for sale | $1,599,000 |
| 2024-09-17 | Listing removed | $1,599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-12-27 | $10146.86 | -3.40% | $407,699 | -27.62% |
| 2015-12-27 | $10503.64 | N/A | $563,267 | -0.01% |
| 2014-12-27 | $10503.64 | N/A | $563,300 | N/A |



Listed by: John Zimmerman • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20697494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.