








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 201 E 21st St APT 1-A, New York, NY, 10010 generates $5,765/mo in rent and, after a $2,687/mo payment, leaves $667/mo in cash flow. Total monthly income is $5,765/mo, and annual cash flow is $8,003/yr on $180,621 invested. Return on cash invested sits at 24.49% in year one, and rental yield is 12.6% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 131.47% and total cumulative return in cash sums $237,464. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,765/mo property income rather than buyer’s personal income.
Condo
Built in 1962
N/A lot
$N/A/sqft
$1,432 monthly HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Price change | $549,000 |
| 2024-05-16 | Price change | $599,000 |
| 2024-03-13 | Listed for sale | $639,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Amy Axelrod-Frey • Compass
Mls Name: StreetEasy
Mls ID: #S1704436