








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Staten Island at 441 Flint St, Staten Island, NY, 10306 offers a 8.99% rental yield on a $769,900 purchase with $5,765/mo rent. Total monthly income registers $5,765/mo, and a $3,768/mo payment leaves $624/mo available for distribution. Annual cash flow reaches $7,488/yr on $253,297 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $4,968/yr while 5% annual appreciation supports $212,709 over five years. Portfolio math shows five-year ROI at 120.13% and total cumulative return in cash at $304,297. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,765/mo property income against a $3,768/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
5,949 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10306, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,923 (100%) |
| Owner Occupied HU | 13,942 (63.6%) |
| Renter Occupied HU | 6,761 (30.8%) |
| Vacant Housing Units | 1,220 ( 5.6%) |
| Median Home Value | $710,351 |
| Average Home Value | $735,738 |
Residential
19,057
Single Family
16,885
Multi-Family
2,172
Businesses
1,160
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Pending sale | $769,900 |
| 2024-07-17 | Contingent | $769,900 |
| 2024-06-17 | Price change | $769,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $51,540 | 16.71% |
| 2022-08-12 | N/A | N/A | $44,160 | 8.24% |
| 2021-08-12 | N/A | N/A | $40,800 | -3.13% |



Listed by: Lee Goldstein • Hometime Estates of Brooklyn L
Mls Name: BNYMLS
Mls Provider:
Mls ID: #483925
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.