Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,240/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 8.02% with $3,240/mo rent. Return on cash invested shows 18.35% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 95.67% and total cumulative return in cash records $153,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,240/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 1997
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75013, Allen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,738 (100%) |
| Owner Occupied HU | 12,605 (58.0%) |
| Renter Occupied HU | 7,807 (35.9%) |
| Vacant Housing Units | 1,326 ( 6.1%) |
| Median Home Value | $657,310 |
| Average Home Value | $697,117 |
Residential
20,972
Single Family
13,971
Multi-Family
7,001
Businesses
2,119
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $485,000 |
| 2019-04-09 | Sold | N/A |
| 2019-02-27 | Pending sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $5620.33 | 9.94% | $405,088 | 10.00% |
| 2023-04-14 | $5111.96 | -12.94% | $368,262 | 10.00% |
| 2022-04-14 | $5871.90 | -5.43% | $334,784 | 10.00% |
Listed by: Stacy Revely • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20875044
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
