Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 2007 Lavaca Trl, Carrollton, TX, 75010 generates $3,314/mo in rent and, after a $2,203/mo payment, leaves $114/mo in cash flow. Total monthly income is $3,314/mo, and annual cash flow is $1,362/yr on $149,175 invested. Return on cash invested sits at 20.82% in year one, and rental yield is 8.84% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 108.96% and total cumulative return in cash sums $162,534. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,314/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $450,000 |
| 2018-07-16 | Sold | N/A |
| 2018-06-29 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $6253.07 | 11.81% | $426,551 | 10.00% |
| 2023-04-20 | $5592.34 | -9.91% | $387,774 | 10.00% |
| 2022-04-20 | $6207.63 | -0.63% | $352,522 | 7.48% |
Listed by: Michelle Girvan • Monument Realty
Mls Name: NTREIS
Mls ID: #20907259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
