Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2006 EDISON DR, San Antonio, TX, 78201 generates $2,200/mo in rent and, after a $1,319/mo payment, leaves $54/mo in cash flow. Total monthly income is $2,200/mo, and annual cash flow is $649/yr on $89,339 invested. Return on cash invested sits at 20.64% in year one, and rental yield is 9.8% on a $269,500 entry. Equity gained on principal adds $1,739/yr, while 5% annual appreciation builds toward $74,458 over five years. Five-year ROI reaches 109.12% and total cumulative return in cash sums $97,488. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,200/mo property income rather than buyer’s personal income.
Single Family
Built in 1942
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78201, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,400 (100%) |
| Owner Occupied HU | 8,115 (46.6%) |
| Renter Occupied HU | 7,654 (44.0%) |
| Vacant Housing Units | 1,631 ( 9.4%) |
| Median Home Value | $244,709 |
| Average Home Value | $307,310 |
Residential
16,888
Single Family
12,692
Multi-Family
4,196
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2024-07-14 | Listed for sale | $269,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $286,049 | -1.36% |
| 2023-12-27 | $7229.11 | -2.98% | $290,000 | 5.45% |
| 2022-12-27 | $7451.28 | 32.13% | $275,000 | 28.03% |
Listed by: Steve Mendoza • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1792786
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
