Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edgecliff Village at 2005 Tippy Ter, Edgecliff Village, TX, 76134 at $280,000 posts ROI 21.64% with $134/mo cash flow from $2,220/mo rent. Total monthly income equals $2,220/mo, and annual cash flow records $1,604/yr on $92,820 to close. Return on cash invested measures 21.64% and rental yield reads 9.51% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 113.78% and total cumulative return in cash totals $105,609.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,220/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $280,000 |
| 2024-08-25 | Listing removed | N/A |
| 2023-11-06 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $5794.81 | 25.67% | $289,369 | 27.84% |
| 2023-04-29 | $4611.16 | -1.50% | $226,347 | 11.97% |
| 2022-04-29 | $4681.34 | -8.75% | $202,146 | -6.17% |
Listed by: Anthony Sclafani • David Christopher & Associates
Mls Name: NTREIS
Mls ID: #20917660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
