Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crosby at 2003 Ballesteros St, Crosby, TX, 77532 uses $111,053 cash to close to unlock $1,865/yr annual cash flow and $155/mo monthly cash flow. Total monthly income runs $2,538/mo, and a $1,640/mo payment keeps the spread at $155/mo. Purchase price stands at $335,000, and rental yield measures 9.09% with $2,538/mo rent. Return on cash invested shows 21.59% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 113.08% and total cumulative return in cash records $125,576. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,538/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 2022
5,536 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Rogers • Larks Nest Real Estate LLC
Mls Name: HAR
Mls ID: #18933892
