Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kathleen at 200 Weatherwood Rd, Kathleen, GA, 31047 listed at $259,900 pairs $2,989/mo rent with a $1,272/mo payment to leave $1,364/mo cash flow. Total monthly income runs $2,989/mo, and annual cash flow reaches $16,370/yr on $86,157 cash to close. Return on cash invested measures 38.91% in year one, and rental yield registers 13.8% at a $259,900 basis. Equity gained on principal adds $1,677/yr, and annual property appreciation at 5% supports $71,806 by year five. Five-year ROI tracks 204.87% and total cumulative return in cash totals $176,506. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,989/mo property income relative to a $1,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Date | Event | Price |
|---|---|---|
| 2024-09-11 | Listed for sale | $259,900 |
| 2021-09-17 | Sold | $181,500 |
| 2020-10-16 | Sold | $162,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $2675.17 | 1.62% | $72,760 | 2.59% |
| 2022-09-14 | $2632.41 | 17.80% | $70,920 | 17.96% |
| 2021-09-14 | $2234.55 | 14.03% | $60,120 | 14.38% |
What's Special
Storage
Listed by: Marshall Way • COLEY INSURANCE & REALTY, INC
Mls Name: CGMLS
Mls ID: #245663
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
