20 Willetts PlaceHuntington StationNY11746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntington Station at 20 Willetts Place, Huntington Station, NY, 11746 generates $7,560/mo in rent and, after a $3,274/mo payment, leaves $3,093/mo in cash flow. Total monthly income is $7,560/mo, and annual cash flow is $37,115/yr on $220,101 invested. Return on cash invested sits at 36.92% in year one, and rental yield is 13.56% on a $669,000 entry. Equity gained on principal adds $4,317/yr, while 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 194.68% and total cumulative return in cash sums $428,499. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,560/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
7,841 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 11746, Huntington Station, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,393 (100%) |
| Owner Occupied HU | 17,511 (78.2%) |
| Renter Occupied HU | 3,927 (17.5%) |
| Vacant Housing Units | 955 ( 4.3%) |
| Median Home Value | $710,328 |
| Average Home Value | $770,182 |
Housing Distribution
Address Breakdown
Residential
20,290
Single Family
19,732
Multi-Family
558
Businesses
1,537
Price History
Date | Event | Price |
|---|---|---|
| 2024-12-29 | Price change | $669,000 |
| 2024-09-30 | Listed for sale | $695,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | N/A | N/A | $3,390 | N/A |
| 2022-01-08 | N/A | N/A | $3,390 | N/A |
| 2021-01-08 | N/A | N/A | $3,390 | N/A |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1952
- Architectural Style: Other
- Building Area: 2,400
- Living Area: 2,400 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Hot Water, Oil
- Cooling: Central Air, Wall/Window Unit(s)
- Flooring: N/A
- Interior Features: Eat-in Kitchen, Formal Dining
- Exterior Features: N/A
- Parking Features: Garage
Location
- City: Huntington Station
- State: NY
- Subdivision: N/A
- Lot Size: 7,841 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: See Remarks
- Sewer: Cesspool
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Oakwood Primary Center
- Middle School: Henry L Stimson Middle School
- High School: Walt Whitman High School
What's Special
None
Listed by: Cynthia Zwirba • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #808633
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.