Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bayside at 214-10 15th Avenue UNIT 3D, Bayside, NY, 11360 offers a 9.48% rental yield on a $669,000 purchase with $5,285/mo rent. Total monthly income registers $5,285/mo, and a $3,274/mo payment leaves $556/mo available for distribution. Annual cash flow reaches $6,671/yr on $220,101 to close, and return on cash invested stands at 23.09% in year one. Equity gained on principal adds $4,317/yr while 5% annual appreciation supports $184,832 over five years. Portfolio math shows five-year ROI at 121.03% and total cumulative return in cash at $266,391. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,285/mo property income against a $3,274/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$262 monthly HOA
Neighborhood data shown for ZIP Code: 11360, Bayside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,496 (100%) |
| Owner Occupied HU | 6,336 (66.7%) |
| Renter Occupied HU | 2,598 (27.4%) |
| Vacant Housing Units | 562 ( 5.9%) |
| Median Home Value | $742,463 |
| Average Home Value | $801,650 |
Residential
8,782
Single Family
4,071
Multi-Family
4,711
Businesses
319
Date | Event | Price |
|---|---|---|
| 2024-06-07 | Listed for sale | $669,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
See Remarks
Listed by: Mei Yun Chen • Winzone Realty Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3557406
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
