








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,802/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.61% with $4,802/mo rent. Return on cash invested shows 9.87% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 49.54% and total cumulative return in cash records $200,629. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,802/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10004, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,589 (100%) |
| Owner Occupied HU | 383 (14.8%) |
| Renter Occupied HU | 1,792 (69.2%) |
| Vacant Housing Units | 414 (16.0%) |
| Median Home Value | $1,496,988 |
| Average Home Value | $1,488,773 |
Residential
2,407
Single Family
6
Multi-Family
2,401
Businesses
956
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Calvin Xu • Christie's International Real Estate Group, LLC
Mls Name: StreetEasy
Mls ID: #S1774800