








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 20 River Ter APT 15B, New York, NY, 10282 priced at $930,000 converts $9,136/mo rent into $649/mo cash flow after a $4,552/mo obligation. Total monthly income equals $9,136/mo, and annual cash flow totals $7,782/yr on $305,970 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 11.79% against a $930,000 entry. Equity gained on principal adds $6,001/yr, while 5% annual appreciation compiles into $256,942 by year five. Five-year ROI reaches 121.14% and total cumulative return in cash sums $370,666. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,136/mo property income covering a $4,552/mo payment, not borrower’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
$2,277 monthly HOA
Neighborhood data shown for ZIP Code: 10282, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,418 (100%) |
| Owner Occupied HU | 206 ( 8.5%) |
| Renter Occupied HU | 1,827 (75.6%) |
| Vacant Housing Units | 385 (15.9%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,580,671 |
Residential
2,777
Single Family
1
Multi-Family
2,776
Businesses
40
Date | Event | Price |
|---|---|---|
| 2024-06-03 | Listed for sale | $930,000 |
| 2016-07-26 | Listing removed | $4,250 |
| 2013-05-07 | Listing removed | $3,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Solaire Sales Gallery - Leasing/Sales Office • Corcoran
Mls Name: StreetEasy
Mls ID: #1720251