








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 20 Pine St APT 712, New York, NY, 10005 priced at $775,000 converts $5,844/mo rent into after a $3,793/mo obligation. Total monthly income equals $5,844/mo. Return on cash invested prints 18.1% in year one, and rental yield reads 9.05% against a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation compiles into $214,118 by year five. Five-year ROI reaches 95.61% and total cumulative return in cash sums $243,775. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,844/mo property income covering a $3,793/mo payment, not borrower’s personal income.
Condo
Built in 1928
N/A lot
$N/A/sqft
$1,085 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Price change | $775,000 |
| 2025-02-26 | Listing removed | $4,200 |
| 2025-01-14 | Price change | $4,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: George Matthews • Compass
Mls Name: StreetEasy
Mls ID: #S1774290