Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 20 Pine St APT 2212, New York, NY, 10005 priced at $680,000 pairs $5,372/mo rent with $831/mo cash flow after a $3,328/mo payment. Total monthly income equals $5,372/mo, and annual cash flow comes to $9,976/yr on $223,720 invested. Return on cash invested is 24.52% in year one, and rental yield stands at 9.48% on a $680,000 basis. Equity gained on principal adds $4,388/yr, and 5% annual appreciation accumulates to $187,871 by year five. Five-year ROI measures 128.19% and total cumulative return in cash reaches $286,776. For financing, Ziffy Mortgage’s DSCR program evaluates $5,372/mo property income against a $3,328/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1928
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hiromi Kashihara • NY Home & Living Inc.
Mls Name: StreetEasy
Mls ID: #S1774667
