20 Pine St APT 1812, New York, NY, 10005 | 8.6% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Pine St APT 1812, New York, NY, 10005 | 8.6% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
6 Bath
2142 sft

53 Milton Ave, Staten Island, NY, 10306

4 Bed
3 Bath
2176 sft

35 Bayberry Lane, Middletown, NJ, 07748

Currently Rented+ 2 more

- Bed
3 Bath
3990 sft

7917 5th Ave, Brooklyn, NY, 11209

5 Bed
2 Bath
1853 sft

97 Simonson Ave, Staten Island, NY, 10303

Nearby investment properties with comparable prices

1 Bed
2 Bath
826 sft

40 Broad St APT 11D, New York, NY, 10004

3 Bed
3 Bath
2453 sft

4 Sevell Cir, Clark, NJ, 07066

2 Bed
2 Bath
858 sft

8315 13th Ave #2A, Brooklyn, NY, 11228

2 Bed
2 Bath
952 sft

8315 13th Ave UNIT 3D, Brooklyn, NY, 11228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 20 Pine St APT 1812, New York, NY, 10005 generates $5,844/mo in rent, after a $3,989/mo payment. Total monthly income is $5,844/mo. Return on cash invested sits at 17% in year one, and rental yield is 8.6% on a $815,000 entry. Equity gained on principal adds $5,259/yr, while 5% annual appreciation builds toward $225,169 over five years. Five-year ROI reaches 89.62% and total cumulative return in cash sums $240,313. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,844/mo property income rather than buyer’s personal income.

Condo

Built in 1928

N/A lot

$N/A/sqft

$1,085 monthly HOA

More details about the property

Experience the lap of luxury at 20 Pine Street, one of the Financial District's most prestigious condominium buildings! This convertible 1-bedroom apartment features one of the building's most desirable layouts, blending modern elegance with unbeatable value. Contemporary Design: Ebony-stained hardwood floors run throughout, creating a warm and sophisticated ambiance. Chefs Kitchen: Equipped with high-end Sub-Zero, Fisher & Paykel, and Miele appliances, ideal for preparing gourmet meals. Spa-Like Bathroom: Unwind in a recessed shower framed by luxurious stone and bronze fixtures designed for ultimate comfort. Building Amenities: 24/7 Concierge and Doorman: Attentive staff ready to meet your every need. A cozy library lounge for reading or quiet moments. A 25th-floor open-air terrace for soaking in stunning city views. A collection pool, spa, and Turkish Hammam-inspired steam room for ultimate relaxation. A golf simulator and billiards lounge for recreation. A state-of-the-art fitness center to support your active lifestyle. A dedicated childrens playroom for families. Nestled in the Financial District, this condominium offers seamless access to major subway lines (4/5/2/3/A/C/E/J/M), with 2/3 train access directly through the building. Just steps from the Fulton Center, youll find yourself in a vibrant neighborhood filled with top-tier dining, shopping, and cultural destinations.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10005, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,939 (100%)
Owner Occupied HU	858 (12.4%)
Renter Occupied HU	4,911 (70.8%)
Vacant Housing Units	1,170 (16.9%)
Median Home Value	$1,555,556
Average Home Value	$1,549,382