Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killingly at 20 Glen Rain Rd, Killingly, CT, 06241 priced at $445,000 converts $4,200/mo rent into $1,177/mo cash flow after a $2,178/mo obligation. Total monthly income equals $4,200/mo, and annual cash flow totals $14,118/yr on $147,518 invested. Return on cash invested prints 29.48% in year one, and rental yield reads 11.33% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 154.97% and total cumulative return in cash sums $228,608. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 2004
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06241, Dayville, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,134 (100%) |
| Owner Occupied HU | 2,152 (68.7%) |
| Renter Occupied HU | 621 (19.8%) |
| Vacant Housing Units | 361 (11.5%) |
| Median Home Value | $381,858 |
| Average Home Value | $391,199 |
Residential
2,594
Single Family
2,537
Multi-Family
57
Businesses
226
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $445,000 |
| 2024-10-04 | Listed for sale | $459,999 |
| 2019-03-29 | Sold | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $4665.00 | 7.19% | $161,580 | 0.01% |
| 2022-10-15 | $4352.00 | N/A | $161,560 | N/A |
| 2021-10-15 | $4352.00 | 1.87% | $161,560 | N/A |
What's Special
None
Listed by: Vogel Team At William Raveis Real Estate • William Raveis Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24050086
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
