20 E 35th St APT 6H, New York, NY, 10016 | $1,409/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 E 35th St APT 6H, New York, NY, 10016 | $1,409/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1904 sft

27 Metcalfe St, Staten Island, NY, 10304

3 Bed
3 Bath
1400 sft

87 Andros Ave, Staten Island, NY, 10303

3 Bed
2 Bath
1600 sft

123 Highland Rd, Staten Island, NY, 10308

3 Bed
2 Bath
1975 sft

604 Lamont Ave, Staten Island, NY, 10312

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

410 W 24th St APT 3C, New York, NY, 10011

2 Bed
1 Bath
728 sft

627 Willow Ave APT 5-I, Hoboken, NJ, 07030

- Bed
1 Bath
- sft

24 5th Ave APT 931, New York, NY, 10011

- Bed
1 Bath
- sft

354 W 12th St APT 2A, New York, NY, 10014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 20 E 35th St APT 6H, New York, NY, 10016 with 5% annual appreciation on a $535,000 basis while $6,221/mo rent supports operations. Total monthly income totals $6,221/mo and a $2,619/mo payment preserves $1,409/mo for cash returns. Annual cash flow comes to $16,907/yr on $176,015 deployed, and return on cash invested reaches 29.67% in year one. Equity gained on principal adds $3,452/yr, and five-year appreciation sums $147,811 alongside rental yield of 13.95%. Five-year ROI measures 158.83% and total cumulative return in cash totals $279,568.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,221/mo property income versus a $2,619/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1937

N/A lot

$N/A/sqft

$1,239 monthly HOA

More details about the property

Come see this very lovely JUNIOR ONE BDROOM unit, approximately 585 Sq.Ft,, ideally located in the Heart of Murray Hill, near all local transportation, and then some. It features a very large sunken living room with high beamed ceilings, a built-in wall-to-wall mirrored closet, and wall 0of windows. The Bedroom is small but an accommodates up to a queen size mattress or can function perfectly as a home office/guest room. A fully renovated, windowed kitchen and spacious bath with Kohler accessories, complete this perfect pied-a-terre or starter apartment package. Bordered parquet floors thru-out. This Goodhue is a pristine full-service Art Deco co-op offering wide carpeted hallways, an elegant lobby, spectacular landscaped & furnished roof garden with panoramic views, including both the Chrysler & Empire State Buildings, and a laundry, bike, storage & fitness rooms. It is convenient to all mass transit and an easy walk to Grand Central &Penn Stations, Bryant & Madison Square Parks, the J.P. Morgan Museum, shops & restaurants. Electricity is included in the Maintenance. Pets are welcome. Gifting is fine.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10016, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	41,052 (100%)
Owner Occupied HU	8,730 (21.3%)
Renter Occupied HU	26,763 (65.2%)
Vacant Housing Units	5,559 (13.5%)
Median Home Value	$1,031,364
Average Home Value	$1,209,032