








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 354 W 12th St APT 2A, New York, NY, 10014 priced at $535,000 converts $4,241/mo rent into after a $2,619/mo obligation. Total monthly income equals $4,241/mo. Return on cash invested prints 17.37% in year one, and rental yield reads 9.51% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 92.48% and total cumulative return in cash sums $162,772. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,241/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Condo
Built in 1915
N/A lot
$N/A/sqft
$1,062 monthly HOA
Neighborhood data shown for ZIP Code: 10014, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,730 (100%) |
| Owner Occupied HU | 5,412 (24.9%) |
| Renter Occupied HU | 13,475 (62.0%) |
| Vacant Housing Units | 2,843 (13.1%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,447,235 |
Residential
21,224
Single Family
782
Multi-Family
20,442
Businesses
1,845
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $535,000 |
| 2024-09-19 | Price change | $540,000 |
| 2024-07-28 | Price change | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-15 | $305278.28 | -9.17% | $3,026,700 | 3.25% |
| 2018-10-15 | $336104.75 | N/A | $2,931,300 | -0.06% |
| 2017-10-15 | N/A | N/A | $2,933,100 | N/A |



Listed by: Chris Dell'Armo - Licensed Real Estate Broker • Chris DellArmo, LREB
Mls Name: StreetEasy
Mls ID: #1704793