Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jersey City at 20 2nd St APT 2504, Jersey City, NJ, 07302 offers a 10.69% rental yield on a $649,000 purchase with $5,779/mo rent. Total monthly income registers $5,779/mo, and a $3,177/mo payment leaves $523/mo available for distribution. Annual cash flow reaches $6,278/yr on $213,521 to close, and return on cash invested stands at 23% in year one. Equity gained on principal adds $4,188/yr while 5% annual appreciation supports $179,307 over five years. Portfolio math shows five-year ROI at 121.93% and total cumulative return in cash at $260,340. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,779/mo property income against a $3,177/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$551 monthly HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $649,000 |
| 2022-03-08 | Listing removed | N/A |
| 2022-01-27 | Price change | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-11 | $14439.22 | 1707.64% | $642,600 | 1190.36% |
| 2022-08-11 | $798.79 | N/A | $49,800 | N/A |
| 2021-08-11 | $798.79 | 4.16% | $49,800 | N/A |
Listed by: Vinit Nagda • EXP REALTY LLC
Mls Name: HCMLS
Mls ID: #240015070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
