Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 59 Larkin St, Staten Island, NY, 10302 at $539,000 posts ROI 34.81% with $2,180/mo cash flow from $5,779/mo rent. Total monthly income equals $5,779/mo, and annual cash flow records $26,157/yr on $177,331 to close. Return on cash invested measures 34.81% and rental yield reads 12.87% at the current $539,000. Equity gained on principal adds $3,478/yr, and 5% annual appreciation supports $148,916 by year five. Five-year ROI prints 183.37% and total cumulative return in cash totals $325,164.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,779/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
2,509 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10302, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 3,148 (45.4%) |
| Renter Occupied HU | 3,382 (48.8%) |
| Vacant Housing Units | 401 ( 5.8%) |
| Median Home Value | $626,311 |
| Average Home Value | $639,326 |
Residential
5,422
Single Family
4,735
Multi-Family
687
Businesses
553
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $539,000 |
| 2024-03-01 | Listing removed | N/A |
| 2024-01-22 | Contingent | $519,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | N/A | N/A | $30,360 | 10.24% |
| 2022-09-04 | N/A | N/A | $27,540 | 20.79% |
| 2021-09-04 | N/A | N/A | $22,800 | 15.85% |
Listed by: Matt Zeltser • Rise Realty
Mls Name: NY State MLS
Mls ID: #11338862
