








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Billerica at 2 Karen Cir APT 2, Billerica, MA, 01821 offers a 9.65% rental yield on a $359,900 purchase with $2,894/mo rent. Total monthly income registers $2,894/mo, and a $1,762/mo payment leaves $625/mo available for distribution. Annual cash flow reaches $7,502/yr on $119,307 to close, and return on cash invested stands at 26.2% in year one. Equity gained on principal adds $2,322/yr while 5% annual appreciation supports $99,434 over five years. Portfolio math shows five-year ROI at 136.74% and total cumulative return in cash at $163,142. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,894/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01821, Billerica, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,679 (100%) |
| Owner Occupied HU | 8,996 (77.0%) |
| Renter Occupied HU | 2,343 (20.1%) |
| Vacant Housing Units | 340 ( 2.9%) |
| Median Home Value | $642,849 |
| Average Home Value | $669,460 |
Residential
11,236
Single Family
9,345
Multi-Family
1,891
Businesses
714
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dan O'Connell Sr • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73452715