Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 19902 Crescent Creek Dr, Katy, TX, 77449 listed at $323,000 pairs $3,140/mo rent with a $1,581/mo payment to leave $794/mo cash flow. Total monthly income runs $3,140/mo, and annual cash flow reaches $9,522/yr on $107,075 cash to close. Return on cash invested measures 28.8% in year one, and rental yield registers 11.67% at a $323,000 basis. Equity gained on principal adds $2,084/yr, and annual property appreciation at 5% supports $89,239 by year five. Five-year ROI tracks 151.95% and total cumulative return in cash totals $162,705. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,140/mo property income relative to a $1,581/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
7,318 sqft lot
$N/A/sqft
$594 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $323,000 |
| 2025-03-27 | Listing removed | $323,000 |
| 2025-02-27 | Price change | $323,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $1707.78 | 20.19% | $327,289 | -4.16% |
| 2023-04-14 | $1420.90 | 7.71% | $341,479 | 9.26% |
| 2022-04-14 | $1319.16 | N/A | $312,547 | 30.58% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #22048094
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
