Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 20615 Footstep Path, Katy, TX, 77449 generates $2,441/mo in rent and, after a $1,581/mo payment, leaves $98/mo in cash flow. Total monthly income is $2,441/mo, and annual cash flow is $1,178/yr on $107,075 invested. Return on cash invested sits at 21.01% in year one, and rental yield is 9.07% on a $323,000 entry. Equity gained on principal adds $2,084/yr, while 5% annual appreciation builds toward $89,239 over five years. Five-year ROI reaches 110.16% and total cumulative return in cash sums $117,957. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,441/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
5,109 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-06-15 | Price change | $323,000 |
| 2025-06-09 | Price change | $324,000 |
| 2025-06-09 | Price change | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-15 | $2478.17 | 17.11% | $327,675 | N/A |
| 2023-06-15 | $2116.11 | 50.64% | N/A | N/A |
| 2022-06-15 | $1404.79 | N/A | $279,818 | 27.40% |
Listed by: Jenny Zhang • AlphaMax Realty Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #11834496
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
