Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 19611 Fieldmont Ln, Houston, TX, 77073 generates $2,473/mo in rent and, after a $1,415/mo payment, leaves $383/mo in cash flow. Total monthly income is $2,473/mo, and annual cash flow is $4,599/yr on $95,804 invested. Return on cash invested sits at 24.71% in year one, and rental yield is 10.27% on a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 129.99% and total cumulative return in cash sums $124,538. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,473/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
4,591 sqft lot
$N/A/sqft
$410 annually HOA
Neighborhood data shown for ZIP Code: 77073, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,781 (100%) |
| Owner Occupied HU | 8,928 (53.2%) |
| Renter Occupied HU | 6,564 (39.1%) |
| Vacant Housing Units | 1,289 ( 7.7%) |
| Median Home Value | $211,779 |
| Average Home Value | $253,934 |
Residential
14,839
Single Family
11,089
Multi-Family
3,750
Businesses
810
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $289,000 |
| 2021-12-27 | Listing removed | N/A |
| 2021-11-21 | Pending sale | $261,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2809.89 | 9.64% | $312,813 | N/A |
| 2023-02-12 | $2562.84 | 8.35% | $312,813 | 9.53% |
| 2022-02-12 | $2365.43 | N/A | $285,599 | 22.10% |
Listed by: Leslie Renteria • Keller Williams Realty Clear Lake / NASA
Mls Name: HAR
Mls Provider:
Mls ID: #34271498
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
