Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 195 Copper Stream Ln, Richmond, TX, 77406 listed at $388,000 pairs $3,061/mo rent with a $1,899/mo payment to leave $244/mo cash flow. Total monthly income runs $3,061/mo, and annual cash flow reaches $2,923/yr on $128,622 cash to close. Return on cash invested measures 22.18% in year one, and rental yield registers 9.47% at a $388,000 basis. Equity gained on principal adds $2,504/yr, and annual property appreciation at 5% supports $107,197 by year five. Five-year ROI tracks 116.45% and total cumulative return in cash totals $149,776. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,061/mo property income relative to a $1,899/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2008
8,394 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $388,000 |
| 2024-08-01 | Listing removed | N/A |
| 2024-05-23 | Pending sale | $374,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $4923.38 | -0.39% | $313,811 | 0.83% |
| 2023-06-29 | $4942.61 | 3.57% | $311,228 | 10.43% |
| 2022-06-29 | $4772.11 | 30.15% | $281,840 | 30.28% |
Listed by: Darnell Fuller • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #11679350
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
