Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 1937 Ramada Trl, Justin, TX, 76247 at $325,000 posts ROI 21.73% with $164/mo cash flow from $2,502/mo rent. Total monthly income equals $2,502/mo, and annual cash flow records $1,963/yr on $107,738 to close. Return on cash invested measures 21.73% and rental yield reads 9.24% at the current $325,000. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 by year five. Five-year ROI prints 113.94% and total cumulative return in cash totals $122,761.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,502/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
5,488 sqft lot
$N/A/sqft
$324 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $325,000 |
| 2025-03-26 | Listing removed | $325,000 |
| 2025-02-07 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $2604.76 | 17.79% | $297,813 | 10.00% |
| 2023-04-30 | $2211.37 | -25.61% | $270,739 | 10.00% |
| 2022-04-30 | $2972.78 | -3.41% | $246,126 | 10.00% |
Listed by: Clint White • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20919946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
