1931 N Cleveland St APT 505, Arlington, VA, 22201 | $815/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1931 N Cleveland St APT 505, Arlington, VA, 22201 | $815/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
618 sft

5214 8th Rd S APT 7, Arlington, VA, 22204

1 Bed
1 Bath
666 sft

30 S Old Glebe Rd APT 202, Arlington, VA, 22204

- Bed
- Bath
1180 sft

2907 S Woodley St #3, Arlington, VA, 22206

2 Bed
2 Bath
1225 sft

301 N Beauregard St APT 905, Alexandria, VA, 22312

Nearby investment properties with comparable prices

1 Bed
1 Bath
731 sft

5250 Valley Forge Dr APT 201, Alexandria, VA, 22304

1 Bed
1 Bath
501 sft

5340 Holmes Run Pkwy UNIT 1503, Alexandria, VA, 22304

1 Bed
1 Bath
993 sft

12650 Dara Dr APT T2, Woodbridge, VA, 22192

1 Bed
1 Bath
778 sft

750 S Dickerson St APT 213, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1931 N Cleveland St APT 505, Arlington, VA, 22201 listed at $210,000 pairs $2,070/mo rent with a $1,028/mo payment to leave $815/mo cash flow. Total monthly income runs $2,070/mo, and annual cash flow reaches $9,774/yr on $69,615 cash to close. Return on cash invested measures 33.95% in year one, and rental yield registers 11.83% at a $210,000 basis. Equity gained on principal adds $1,355/yr, and annual property appreciation at 5% supports $58,019 by year five. Five-year ROI tracks 177.86% and total cumulative return in cash totals $123,820. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,070/mo property income relative to a $1,028/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1960

N/A lot

$N/A/sqft

No HOA

More details about the property

Cozy, convenient, and full of charmthis studio condo is just minutes from Court House Metro! Whether youre ready to stop renting or looking for a smart investment, this is a fantastic opportunity. Youll love having your own assigned parking spot (plus plenty of visitor parking), and your condo fee covers gas, water, trash, and storage. The secure building includes fob access, an elevator, and laundry rooms on every floor to make life easier. The location cant be beatwalk to Courthouse and Clarendon Metros, MOMs Organic Market, Lyon Village Shopping Center, and tons of local restaurants. Commuting is a breeze with a bus stop right outside the community and quick access to D.C. and major routes. The building offers secure storage and convenient bicycle parking in the basement. Plus, sought-after Arlington schools!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364